Financial/Non-financial Principal Data

Financial Data

Item 2011 2012 2013
Net sales(Millions of yen) 47,622,069 38,146,271 47,129,390
Operating profit(Millions of yen) 1,337,836 450,769 1,723,784
Profit before income taxes(Millions of yen) 1,260,514 501,328 1,640,681
Profit attributable to owners of paren(Millions of yen) 489,498 284,943 840,891
Net assets(Millions of yen) 17,668,788 18,392,251 19,194,579
Total assets(Millions of yen) 54,528,789 53,632,949 58,352,066
D/E ratio(Times) 1.07 1.06 1.17
Cash flows from operating activities(Millions of yen) 943,962 △643,444 959,043
Cash flows from investing activities(Millions of yen) △740,116 △1,018,579 △480,572
Cash flows from financing activities(Millions of yen) △540,789 △679,328 2,387,270
R&D expenses(Millions of yen) 935,871 596,946 768,761
Capital expenditures(Millions of yen) 857,391 1,238,515 661,468
Depreciation & amortization(Millions of yen) 902,238 910,541 989,857
Basic earnings per share(Yen) 46.59 27.12 80.86
Dividends per share(Yen) 15.00 12.50 12.50
Consolidated dividend ratio(%) 32.2 46.1 15.5
Ratio of operating profit(%) 2.8 1.2 3.7
ROE(%) 5.6 1.6 4.5
ROA(%) 0.9 0.5 1.5
Equity-to-asset ratio(%) 32.1 34.0 32.5
Item 2014 2015 2016
Net sales(Millions of yen) 52,145,406 53,048,377 80,542,366
Operating profit(Millions of yen) 2,123,053 2,924,843 8,247,285
Profit before income taxes(Millions of yen) 1,935,017 2,734,125 8,400,835
Profit attributable to owners of paren(Millions of yen) 946,787 1,713,342 5,891,441
Net assets(Millions of yen) 21,864,968 21,584,433 27,571,776
Total assets(Millions of yen) 61,798,755 59,681,671 88,246,646
D/E ratio(Times) 0.91 0.81 0.95
Cash flows from operating activities(Millions of yen) 3,704,748 2,651,214 △5,862,118
Cash flows from investing activities(Millions of yen) △402,881 △872,030 △1,445,514
Cash flows from financing activities(Millions of yen) △2,816,534 △3,549,306 8,152,082
R&D expenses(Millions of yen 449,500 601,756 677,866
Capital expenditures(Millions of yen) 790,003 1,047,573 2,090,645
Depreciation & amortization(Millions of yen) 951,832 920,171 971,026
Basic earnings per share(Yen) 91.19 171.13 624.39
Dividends per share(Yen) 15.00 30.00 100.00
Consolidated dividend ratio(%) 16.4 17.5 16.0
Ratio of operating profit(%) 4.1 5.5 10.2
ROE(%) 4.7 8.0 24.3
ROA(%) 1.6 2.8 8.0
Equity-to-asset ratio(%) 34.9 35.6 30.9
Item 2017 2018 2019
Net sales(Millions of yen) 94,163,561 77,302,745 65,612,306
Operating profit(Millions of yen) 9,371,006 6,249,169 2,736,754
Profit before income taxes(Millions of yen) 9,242,225 6,215,587 2,881,784
Profit attributable to owners of paren(Millions of yen) 6,666,227 4,637,978 1,744,770
Net assets(Millions of yen) 46,582,462 46,610,448 46,993,088
Total assets(Millions of yen) 95,330,813 90,573,727 85,409,651
D/E ratio(Times) 0.46 0.41 0.31
Cash flows from operating activities(Millions of yen) △1,932,931 10,579,685 8,094,504
Cash flows from investing activities(Millions of yen) △4,425,279 △1,994,763 △2,629,885
Cash flows from financing activities(Millions of yen) 6,990,056 △6,002,410 △5,719,431
R&D expenses(Millions of yen) 784,561 1,162,175 1,005,512
Capital expenditures(Millions of yen) 2,397,132 4,135,668 2,580,584
Depreciation & amortization(Millions of yen) 1,080,489 1,198,906 1,225,779
Basic earnings per share(Yen) 640.73 440.89 168.15
Dividends per share(Yen) 125.00 125.00 40.00
Consolidated dividend ratio(%) 19.5 28.4 23.8
Ratio of operating profit(%) 10.0 8.1 4.2
ROE(%) 18.2 10.1 3.8
ROA(%) 7.3 5.0 2.0
Equity-to-asset ratio(%) 48.3 50.9 54.4

1 The Company applied the Partial Amendments to Accounting Standard for Tax Effect Accounting (Accounting Standards Board of Japan [ASBJ] Statement No. 28, issued on February 16, 2018) from the beginning of 2018, and the main management indicators, etc. relating to fiscal 2017 are those after the retroactive application of the said accounting standard

Item 2020 2021
Net sales(Millions of yen) 65,255,919 67,087,433
Operating profit(Millions of yen) 4,995,273 3,856,104
Profit before income taxes(Millions of yen) 5,169,129 4,266,785
Profit attributable to owners of paren(Millions of yen) 4,075,964 2,682,267
Net assets(Millions of yen) 51,999,042 54,938,509
Total assets(Millions of yen) 92,794,895 99,485,900
D/E ratio(Times) 0.36 0.44
Cash flows from operating activities(Millions of yen) 690,065 △3,444,072
Cash flows from investing activities(Millions of yen) △2,378,900 △1,082,530
Cash flows from financing activities(Millions of yen) 3,536,717 4,150,348
R&D expenses(Millions of yen) 866,310 1,020,326
Capital expenditures(Millions of yen) 3,160,102 1,464,615
Depreciation & amortization(Millions of yen) 1,453,916 1,478,400
Basic earnings per share(Yen) 392.70 258.42
Dividends per share(Yen) 65.00 65.00
Consolidated dividend ratio(%) 16.6 25.2
Ratio of operating profit(%) 7.7 5.7
ROE(%) 8.3 5.1
ROA(%) 4.6 2.8
Equity-to-asset ratio(%) 55.5 54.8

2 The Company applied the Accounting Standard for Revenue Recognition from fiscal 2021.

Non-financial Data